• TSX.V: CDB
  • OTCQB: CDBMF

Cordoba Minerals Proudly Announces the Completion of the NI 43-101 Feasibility Study for the Alacran Project in Colombia

December 18, 2023 Download PDF

The 2023 Feasibility Study Results Demonstrate an Economically Attractive Project, with an After-Tax Net Present Value of US$360 million, and an Internal Rate of Return of 23.8% with a payback period of 3 years

VANCOUVER, BRITISH COLUMBIA – Sarah Armstrong-Montoya, President and Chief Executive Officer of Cordoba Minerals Corp. (TSXV:CDB; OTCQB:CDBMF) (“Cordoba” or the “Company”) is pleased to announce that Cordoba has completed a Feasibility Study (“Feasibility Study”) prepared in accordance with the National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) for the Company’s flagship Alacran Project (“Alacran or Project”). The Board of Directors for Cordoba unanimously approved the completion and filing of the Feasibility Study on December, 14, 2023. Information from the Feasibility Study has been used as the basis for the Environmental Impact Assessment (“EIA”).

The Alacran Project is situated in the municipality of Puerto Libertador, which is approximately 390 km northwest of Bogotá, and 160km north of Medellín in Colombia, amongst 22 mining concessions owned by the Company, of which, 5 licenses are part of the Alacran Project. The Company conducted several exploration programs between 2012 and 2023, consisting of geological mapping, geochemical sampling, geophysical surveys, and various drilling campaigns, that supported the completion of the 2019 Preliminary Economic Assessment, the 2022 Pre-Feasibility Study, and the current 2023 Feasibility Study, which marks the beginning of the development phase for the Project.

Key highlights of the Feasibility Study:

  • Initial Capital Cost (“CAPEX”) is estimated to be approximately US$420.4 million for the construction of a conventional truck-shovel open pit mine;
  • The Project is anticipated to hold an after-tax Net Present Value (“NPV”) of US$360 million with an Internal Rate of Return (“IRR”) of 23.8% and a payback period of 3 years;
  • The Project’s mine life is projected to be 14.2 years in addition to the estimated two years of construction and pre-production mining, of which, freshly mined ore will be stockpiled alongside historical tailings;
  • The life of mine (“LOM”) cash costs for copper, net of by-product, is US$1.35/lb with by-product credits at US$1.31/lb, and a total LOM cash cost at US$2.66/lb; (cash costs excludes sustaining capital);
  • The average mining rate for the project is projected to be 39.5 Mt of mined material per year of which ore material will be fed to dual processing plants consisting of a main processing facility for fresh and transition material, and a separate wash gravity plant for saprolite ore and historical tailings;
  • The Company filed the EIA application with the relevant Colombian Government authority on December 11, 2023 and was issued the official filing number on December 12, 2023;
  • In accordance with the Strategic Framework Agreement (“Strategic Agreement”) signed with joint-development partner JCHX Mining Management Co., Ltd. (“JCHX”), the second installment of US$40 million will be payable by JCHX to the Company within ten business days subsequent to the approval of the Feasibility Study by the Cordoba Board of Directors and the filing of the EIA application (see further details below).

A technical report prepared in accordance with NI 43-101 will be filed on SEDAR+ at www.sedarplus.com and on Cordoba’s website at www.cordobaminerals.com within 45 days of the issuance of this news release. Readers are encouraged to read the technical report in its entirety, including all qualifications, assumptions and exclusions that relate to the details summarized in this news release. The technical report is intended to be read as a whole, and sections should not be read or relied upon out of context.

The information from the Feasibility Study forms the basis for the comprehensive EIA study which is required by Colombian law, and the official notification of receipt of application from the environmental authority commences the review process of the EIA application. Leading up to the filing of the EIA, ongoing communication by means of support and technical workshops with the relevant government authorities has enabled a smooth and expedited application filing.

“The filing of the EIA in conjunction with the completion of the Feasibility Study for Alacran officially commences the next chapter for Cordoba as we transition from a pure exploration company to a development enterprise, which is a landmark milestone achieved through the unequivocal dedication by the Cordoba team and unwavering support from our shareholders and stakeholders,” commented Ms. Sarah Armstrong-Montoya, President and CEO of Cordoba.

Project Economics Largely Consistent with Pre-Feasibility Guidance

The Feasibility Study reinforces the majority of metrics and economic figures presented in the 2022 Pre-Feasibility Study (“PFS”):

2022 Pre-Feasibility Study

2023 Feasibility Study

After Tax

Pre Tax

After Tax

Pre Tax

Total Initial Capital Costs

US$435 M

US$420.4 M

NPV (8% discount)

US$415 M

US$735 M

US$360 M

US$633 M

IRR

25.40%

36.10%

23.8%

33.9%

Payback

2.9 Years

2.2 Years

3.0 Years

2.3 Years

2022 PFS Long term consensus pricing for Cu was US$3.60/lbs, Au was US$1,650/oz, Ag was US$21/oz
2023 FS Long term consensus pricing for Cu is US$3.99/lbs, Au is US$1,715/oz, Ag is US$22.19/oz

The initial CAPEX contains direct and indirect costs, including:

  • an open pit mine development, along with the required equipment fleet, and support infrastructures and services;
  • a conventional Semi-Autogenous Ball Mill Crusher (“SABC”) circuit and flotation process plant producing a Copper (“Cu”) concentrate and a high-grade Gold (“Au”), and Silver (“Ag”) concentrate with supporting infrastructures and services (see further details below);
  • a separate wash gravity plant for the processing of saprolite ore and historical tailings will produce a high-grade Au and Ag concentrate (see further details below);
  • a co-disposal waste rock with thickened tailings Waste Management Facility (“WMF”);
  • other on-site infrastructures including potable and sewage water treatment, electrical substation, and distribution, shops, and other general facilities; and
  • relevant off-site infrastructures.

The Detailed Engineering Phase for the Alacran Project to Begin Immediately

Detailed mine engineering and design work is planned to commence in early 2024, with early engineering targeting a completion date late in Q2 2024. The feasibility level of engineering work, which depicts approximately 30-40% of the total engineering tasks required for the Project had already been carried out to support the CAPEX calculations for the Feasibility Study.

The Feasibility Study envisions a relatively low surface footprint with the main infrastructure components comprising of the mine and processing plant, site accommodation facilities, a tailings waste management facility, external and internal access roads, power supply and distribution, freshwater supply and distribution, and process water supply and distribution.

  • a mill throughput rate of 17,600 t/d for the main facility processing the fresh and transition material;
  • a gravity wash plant throughput rate of 2,400 t/d of saprolite material and 1,200 t/d of historical tailings material;
  • a Non-Potentially Acid Generating (“NPAG”) waste rock borrow area to provide initial quantity of NPAG waste rock for the WMF embankment; and
  • a two-year pre-production mining period to coincide with the WMF initial development.

The WMF will consist of a valley-type impoundment to provide permanent storage for co-disposal of Potentially Acid Generating (“PAG”) tailings and PAG/Uncertain waste rock. Thickened PAG tailings will be delivered to the WMF at a design solids content of approximately 55% by mass. PAG and Uncertain waste rock from open pit development will be hauled to the WMF. A portion of the PAG and Uncertain waste rock excavated from open pit development will be encapsulated into the perimeter embankments, and the remainder will be placed within the WMF basin and covered with tailings. Saprolite and NPAG waste rock from open pit mine development will be primarily used to construct the WMF embankments and downstream buttresses.

Selection Process for the Detailed Design and the Engineering and Procurement Contractor(s) has Commenced

An in-person workshop to initiate the detailed engineering phase of the Alacran Project between Cordoba and JCHX has been scheduled for January 2024.

On December 8, 2022, Cordoba and JCHX announced that the parties had entered into the Strategic Agreement for the joint-development of the Alacran Project, with JCHX purchasing a 50% ownership interest in the Project for an aggregate consideration of US$100 million (approximately C$134 million). The purchase consideration was agreed to be fulfilled upon the achievement of the following milestones:

  1. US$40 million upon closing of the transaction;
  2. US$40 million upon a Cordoba board approved Feasibility Study of the Alacran Project, and the submission of the EIA to the Colombian Government;
  3. US$20 million upon the approval of the EIA.

According to the Strategic Agreement, JCHX (or its affiliate) has the right of first offer to bid on the Engineering, Procurement and Construction (“EPC”) and Detailed Design Agreement contracts, provided that Cordoba has the right to open the process out to competitive tender; of which, JCHX will have the right to match any competitive bid.

Procurement activities will be prioritized to schedule critical items for the construction of the mine and the estimated lead times are as follows:

Description

Lead Time
(ARO, weeks)

Ex works / FCA / CIF
(Days)

Shipping
(Days)

Origin

SAG and Ball Mills

52

300

60

China

Pebble Crusher

52

300

60

China

Jaw Crusher

52

300

60

China

Rock breaker

22

120

30

Chile

Apron feeders

45

252

60

China

Conveyors

78

480

60

China

Electromagnets

30

210

0

Brazil

Jameson cells

48

273

60

Vietnam & Australia

Flotation cells

47

266

60

China & Europe

Hydrocyclones

51

294

60

China

Bridge crane

23

140

15

Colombia

Concentrate thickener

49

280

60

China & India

Regrind mill

52

300

60

China

Concentrate filter

35

180

60

Peru

Lime plant

40

245

30

Peru

Knelson gravity concentrators

36

186

60

China & USA

Vibrating screens

36

217

30

Brazil

Prefabricated electrical rooms

56

360

30

Peru

Note: Lead time includes marine transport to Barranquilla port
Source: DRA Global Limited, 2023

Ms. Sarah Armstrong-Montoya, President and CEO of Cordoba, further commented, “Given our partner JCHX’s deep experience in mine construction, development, and contract mining, we are very confident that the Company will be able to swiftly compose the most optimal plan and assemble the best possible team to promptly bring the Alacran Project online.”

Construction Financing Assessment is Underway

A comprehensive process to assess funding options for the Project has already commenced, with all combinations of financial instruments currently being evaluated to deliver optimum value for the Project.

The 2023 Feasibility Study Provides Further Confidence on the Capability of the Alacran Project

The results from the 2023 In-Fill Drilling Campaign (“in-fill drilling”) reinforces the consistency between the 2023 Feasibility Study and 2022 Pre-Feasibility Study mineral resource block models by intersecting grades broadly consistent with those previously predicted (see Annexure 1 for details).

This in-fill drilling campaign surpassed its original target of 40,000 metres and completed a total of 44,889.75 metres in 233 diamond drill holes. The results from the in-fill drilling along with various metallurgical testing further confirmed the continuity of the mineralization zone amongst the Alacran orebody which displays consistent Cu, Au and Ag mineralization.

Jaime Aroca, Chief Geologist, with Anibal Quintero, a member of the drilling team to inspect the core barrel and monitor the quality of the core samples at the Alacran Project.

Symbolic intercepts from the in-fill drilling campaign include:

  • ACD195 at 71.11 metres (“m”) from 48.89 m to 120 m with 0.98% Cu, 0.34 g/t Au and 6.16 g/t Ag, or 1.15% Cu equivalent1 (“CuEq”).
  • ACD204 at 130.9 m from 18 m to 148.9 m with 0.4% Cu, 0.13 g/t Au and 3.06 g/t Ag, or 0.47% CuEq1, including:
    • 1.3 m from 18 m to 49.3 with 0.88% Cu, 0.28 g/t Au, 6.10 g/t Ag, or 1.02 % CuEq1; and
    • 47.5m from 69.4 m to 116.9 m with 0.38 % Cu, 0.15 g/t Au and 3.24 g/t Ag, or 0.46% CuEq1.
  • ACD204 at 42.8 m intersected a fossiliferous limestone that has been reported in previous holes, where chalcopyrite and pyrite mineralization replace bivalve shells.

Hole ACD204 at 42.8 m.

  • ACD202 at 99.82 m intersected a thin Carbonate Base Metal vein that is approximately 1.0-m thick. This was within a 1.2 m interval from 99 m to 100.2 m and returned 2.63% Cu, 2.94 g/t Au and 29.9 g/t Ag.

Hole ACD202 at 99.82 m.

Lab-scale gravity testing from the fresh, transition, saprolite, and historical tailings materials confirmed the recovery of both gold and silver from all material types. While the flotation testing within the fresh and transition material confirmed that copper, gold, and silver can be recovered. The combination of the lab and specific gravity testing on the saprolite material confirmed a lower overall density when compared to the material tested during the 2022 Pre-Feasibility Study.

2023 Mineral Resource Statement

Grade Tonnage:

Classification

Deposit

Tonnes (t)

Cu (%)

Au (g/t)

Ag (g/t)

Indicated

Alacran

96,700,000

0.42

0.24

2.69

Historic Tailings

2,756,000

-

0.28

0.89

Costa Azul

-

-

-

-

Montel East

-

-

-

-

Montel West

-

-

-

-

Total

99,456,000

0.41

0.24

2.65

Inferred

Alacran

1,572,000

0.09

0.18

3.86

Historic Tailings

-

-

-

-

Costa Azul

10,421,000

0.23

0.18

0.62

Montel East

9,335,000

0.31

0.23

1.13

Montel West

10,511,000

0.09

0.36

1.14

Total

31,839,000

0.20

0.25

1.10

Metal Content:

Classification

Deposit

Tonnes (t)

Cu (lb)

Au (oz)

Ag (oz)

Indicated

Alacran

96,700,000

904,532,300

740,300

8,394,100

Historic Tailings

2,756,000

-

25,100

78,400

Costa Azul

-

-

-

-

Montel East

-

-

-

-

Montel West

-

-

-

-

Total

99,456,000

904,532,300

765,400

8,472,500

Inferred

Alacran

1,572,000

3,183,800

9,100

168,000

Historic Tailings

-

-

-

-

Costa Azul

10,421,000

53,782,000

58,800

209,200

Montel East

9,335,000

63,548,000

67,800

338,500

Montel West

10,511,000

20,583,900

123,300

385,200

Total

31,839,000

141,097,700

259,000

1,100,900

Refer to Annexure 2 for Notes on Mineral Resources.

2023 Mineral Reserve Statement

Category

Area

Material

Cut-off Value (US$/t)

Tonnes (t)

Cu (%)

Au (g/t)

Ag (g/t)

Probable Mineral Reserve

Historic Tailings

Tailings

2.58

1,234,000

--

0.29

0.89

Alacran Open Pit

Saprolite

2.07

7,359,000

--

0.24

2.72

Alacran Open Pit

Transition

10.26

2,277,000

0.5

0.2

2.78

Alacran Open Pit

Fresh

10.26

87,079,000

0.45

0.23

2.65

Alacran Open Pit

Fresh + Transition

10.26

89,357,000

0.45

0.23

2.65

Total

Total

Total

97,950,000

0.41

0.23

2.63

Refer to Annexure 3 for Notes on Mineral Reserves.

Dual Processing Plants to be Erected to Increase Recovery of Metals

The deposit of historical tailings left behind by past illegal miners at the Project has been included into the design of the mine operations due to the tailings’ containment of economically recoverable Au and Ag. The past illegal miners had operated in this area and processed minerals from the Project for over 40 years, resulting in the accumulation of a substantial historical tailings deposit.

The Valdez stream and flood Plain running through the historical tailings area.

As a result, the Feasibility Study envisages a dual processing plant design for the Project. The main processing facility will recover Cu, Ag and Au from the fresh and transition material, while the gravity wash plant will recover gold and silver from the saprolite and historical tailings material. The duel processing design will enhance recoveries for each material type. The saprolite and historical tailings recoveries are:

Saprolite Recoveries Forecast

Grade Range

Au/ Ag Recoveries

Gravity, all

g/t Au

Recovery = 36.0 %

Gravity, all

g/t Ag

Recovery = 3.0 %

Historical Tailings Recoveries Forecast

Grade Range

Au/ Ag Recoveries

Gravity, all

g/t Au

Recovery = 37.0 %

Gravity, all

g/t Ag

Recovery = 3.5 %

On account of this enhanced recovery of precious metals, the main processing plant will produce a Cu and high grade Ag/Au concentrate, and the wash plant will produce a high grade gold and silver concentrate. Separating these concentrates allows for an improvement in shipping and treatment charges, given the distinct separation of the two types of concentrates.

Key economic results of the 2023 Feasibility Study

Item

Unit

Total

Total mill feed production tonnage

Mt

97.9

Recovered Copper Production

Mlbs

797.2

Recovered Gold Production

Moz

0.55

Recovered Silver Production

Moz

5.35

Assumptions

Copper Price

US$/lb

3.99

Gold Price

US$/oz

1,715

Silver Price

US$/oz

22.19

Gross Revenue

US$M

4,014.5

Selling Costs

US$M

444.3

Operating Costs

US$M

1,581.3

Sustaining Capital Costs

US$M

93.0

Initial Capital Costs

US$M

294.1

Indirect Capital Costs

US$M

96.9

Reclamation & Closure Costs

US$M

22.6

Contingency

US$M

41.0

Key Financial Results

LOM Average Mine Site Operating Costs

Cu US$/lb. payable

2.66

LOM Average Mine Site Operating Costs (net of by-product credits)

Cu US$/lb. payable

1.35

LOM By-product Credits

US$/lb. payable

-1.31

Pre-Tax NPV8%

US$M

633

Pre-Tax IRR

%

33.9%

Project Payback Period

Years

2.3

Project Life

Years

15

Note: LOM Average Mine Site Operating Costs and Mine Site Operating Costs (net of by-product credits) do not include sustaining capital.

Environmental, Social, and Governance (“ESG”) is a Priority at Cordoba

The Company continues to recognize the equal importance of ensuring the implementation of ESG principles is to the highest possible standard.

Highlights of ongoing initiatives include:

  • During the in-fill drilling campaign in 2022/2023, the Project generated approximately 800 jobs for local community members and thereby considerably reducing illegal mining and meaningfully strengthening community relationships;
  • To date, the Company has trained and upskilled more than 500 community members in partnership with the Colombian government educational training center, Servicio Nacional de Aprendizaje (¨SENA¨) to equip local communities with the necessary skills for an opportunity to work at the Project;
  • In further partnership with SENA, the Company supported and invested in local community members to establish sustainable businesses outside of mining. This included businesses such as uniform manufacturing, supplying of food produce, farming of pig, fish, and especially cocoa beans, whereby this local produce of cocoa beans has become part of the supply chain for the largest chocolate company in Colombia as part of a national incentive;
  • Ongoing detailed informative workshops and agreements with 12 communities regarding the project lead to a successful and expedited completion of the consultation process with the three indigenous communities situated within the area of impact;
  • Continual introduction of infrastructure improvements in the municipality, such as roads, medical facility, and schools; and provided various essential medical equipment and services for all communities, in particular for malaria.

The community leader proudly displaying his diploma from the SENA course on best practices for the phytosanitary management of cocoa, supported by the Company.

Competency certification in food handling, in partnership with SENA.

Theoretical assessment during a vocational skills certification in metallurgical welding for residents of Puerto Libertador, predominantly skilled in empirical mining work.

A Clear Path Forward with Focal Milestones Ahead for the Development of Alacran

“We are extremely excited for the completion of the Feasibility Study and filing of the EIA with the Colombian Government. JCHX and Cordoba have been working together closely to ensure a punctual remittance of funds to the company for our investment obligations. We applaud the entire Cordoba team for their tremendous efforts and very much look forward to the next phase of the Alacran project.” commented Dr. Huaisheng Peng, President of JCHX Group.

In accordance with the Strategic Agreement between Cordoba and JCHX, JCHX (or its affiliate) has the right to make an offer to acquire up to 100% of the offtake from the current reserve of the Alacran Project, provided that they are paying fair market value and they are the most competitive offer (including a matching right for other third-party proposals).

“On behalf of the Board of Directors, I would like to express our sincerest congratulations and gratitude to the entire Cordoba team for countless hours of dedication and hard work that has gone into reaching this momentous achievement,” commented Ms. Sarah Armstrong-Montoya, President and CEO of Cordoba. “We also thank the people and Government of Colombia for their continual support and confidence in the Company, and we look forward to developing a successful project that will bring an abundance of positive economic benefits to Colombia.”

Technical Information & Qualified Person

The updated mineral resource estimate and mineral reserve estimate were completed by Todd McCracken, P.Geo. and Joanne Robinson, P.Eng. of BBA Engineering Ltd. respectively. Mr. McCracken, and Ms. Robinson are considered "Qualified Persons" under NI 43-101. The scientific and technical information presented in this news release was reviewed and approved by the “Qualified Persons”. Work results provided and undertaken by Cordoba are well documented and collected under the supervision of the “Qualified Persons” working for the Company, and reviewed by Todd McCracken, P.Geo,, and are deemed to be valid and without limitations

The scientific or technical information for the in-fill drilling in this news release, including the sampling, analytical and test data underlying the information, has been reviewed, verified and approved by Mark Gibson, P.Geo., a Qualified Person for the purpose of NI 43-101. Mr. Gibson is the Chief Operating Officer of Cordoba and Chief Geophysics Officer of Ivanhoe Electric Inc., Cordoba’s majority shareholder, and is not considered independent under NI 43-101.

Further information about the feasibility study and accompanying reserve estimate, including a discussion about assumptions, parameters, methods and risks, will be available in the Feasibility Study technical report expected to be filed on SEDAR+ at www.sedarplus.com within 45 days of this news release.

Quality Assurance/Quality Control

Cordoba uses ALS Minerals Laboratory in Medellin, Colombia, ALS Minerals Laboratory in Lima, Peru, and SGS Colombia S.A.S in Medellin, Colombia. These labs operate in accordance with ISO/IEC 17025 and all of which are independent of Cordoba.

Cordoba employs a comprehensive industry standard Quality Assurance/Quality Control (QA/QC) program. PQ and HQ diamond drill core is cut lengthwise into 3 fractions, 1/4 is sent to geochemistry, half is sent to metallurgy, and 1/4 is left behind in a secure facility for future assay verification.

Some sample shipments are delivered to ALS Minerals Laboratory in Medellin, Colombia where the samples are prepared. Analysis occurs at the ALS Minerals Laboratory in Lima, Peru.

Alternate sample shipments are delivered to SGS Colombia S.A.S in Medellin, Colombia where the samples are prepared and analyzed.

Both analytical labs determine the gold by a 50 g fire assay with an AAS finish. An initial multi- element suite comprising copper, molybdenum, silver, and additional elements are analyzed by four-acid digestion with an ICP-MS finish. All samples with copper values over 10,000 ppm and gold greater than 10 ppm are subjected to an overlimit method for higher grades, which also uses a four-acid digest with an ICP-ES finish, and fire test with gravimetric finish. Certified reference materials, blanks, and duplicates are randomly inserted at the geologist's discretion and QA/QC geologist's approval into the sample stream to control laboratory performance (15%).

Non-GAAP Measures

The Company has included a non-GAAP performance measure as detailed below. In the mining industry, these are common performance measures but may not be comparable to similar measures presented by other issuers and the non-GAAP measures do not have any standardized meaning. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.

Cash Cost

The Company calculated total cash costs per pound by attributing operation costs for production, broken down by pound of copper produced. While there is no standardized meaning of the measure across the industry, the Company believes that this measure is useful to external users in assessing operating performance.

About Cordoba

Cordoba Minerals Corp. is a mineral exploration company focused on the exploration, development and acquisition of copper and gold projects. Cordoba is jointly developing the Alacran Project with JCHX Mining Management Co., Ltd. located in the Department of Cordoba, Colombia. Cordoba also holds a 51% interest in the Perseverance Copper Project in Arizona, USA, which it is exploring through a Joint Venture and Earn-In Agreement. For further information, please visit www.cordobaminerals.com.

ON BEHALF OF THE COMPANY

Sarah Armstrong-Montoya, President and Chief Executive Officer

Information Contact
Ran Li +1-604-689-8765
info@cordobamineralscorp.com

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accept responsibility for the adequacy or accuracy of this release.

Forward-Looking Statements

This news release includes “forward-looking statements” and “forward-looking information” within the meaning of Canadian securities legislation. All statements included in this news release, other than statements of historical fact, are forward-looking statements including, without limitation, statements with respect to the results of feasibility study, including but not limited to the mineral resource and mineral reserve estimation; timing of completion of the feasibility study technical report; mine plan and operations; the Company’s ESG programs; mining methods; design parameters; infrastructure requirements and timing; post-production freight and delivery; operating costs; capital costs; life of mine; royalties; strip ratio; WMF; equipment sourcing and timing; reclamation costs; Mining Technical Work Plan and timing for approval of the EIA for the Alacran Deposit; potential recoveries; the timing and cost for production decisions; production data, taxes; net present value; internal rate of return; sensitivities; and economic potential; permitting timelines and requirements; additional opportunities to enhance the overall project economics; existence of deleterious elements in metal concentrates; production timing; timing for payment of amounts owed under the Strategic Agreement; and the Company’s objectives and strategies. Forward-looking statements include predictions, projections and forecasts and are often, but not always, identified by the use of words such as "anticipate", "believe", "plan", "estimate", "expect", "potential", "target", "budget" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions and includes the negatives thereof.

Forward-looking statements are based on a number of assumptions and estimates that, while considered reasonable by management based on the business and markets in which Cordoba operates, are inherently subject to significant operational, economic, and competitive uncertainties, risks and contingencies. There can be no assurance that such statements will prove to be accurate and actual results, and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations include actual exploration results, interpretation of metallurgical characteristics of the mineralization, changes in project parameters as plans continue to be refined, future metal prices, availability of capital and financing on acceptable terms, general economic, market or business conditions, uninsured risks, regulatory changes, delays or inability to receive required approvals, uncertainties relating to epidemics, pandemics and other public health crises, and other exploration or other risks detailed herein and from time to time in the filings made by the Company with securities regulators, including those described under the heading “Risks and Uncertainties” in the Company’s most recently filed MD&A. The Company does not undertake to update or revise any forward-looking statements, except in accordance with applicable law. Readers are cautioned not to put undue reliance on these forward-looking statements.

There can be no assurance that forward-looking statements will prove to be accurate and actual results, and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations include failure to obtain necessary consents and approvals, conditions to the completion of the transactions not being satisfied, actual exploration results, continuity of drilling programs, interpretation of metallurgical characteristics of the mineralization, changes in project parameters as plans continue to be refined, future metal prices, availability of capital and financing on acceptable terms, general economic, market or business conditions, uninsured risks, regulatory changes, delays or inability to receive required approvals, uncertainties relating to epidemics, pandemics and other public health crises, and other exploration or other risks detailed herein and from time to time in the filings made by the Company with securities regulators, including those described under the heading “Risks and Uncertainties” in the Company’s most recently filed MD&A. The Company does not undertake to update or revise any forward-looking statements, except in accordance with applicable law. Readers are cautioned not to put undue reliance on these forward-looking statements.

Annexure 1: Remaining Drilling Results of the 2023 In-Fill Drilling Campaign for the Alacran Project

Hole

From
(m)

To
(m)

Interval2 (m)

Copper (%)

Gold
(g/t)

Silver
(g/t)

CuEq1
(%)

ACD194

69.50

165.00

95.50

0.30

0.19

1.81

0.41

Including

108.50

142.57

34.07

0.47

0.36

3.38

0.67

ACD195

48.89

120

71.11

0.98

0.34

6.16

1.15

ACD196

15.50

95.20

79.70

0.39

0.09

1.01

0.42

ACD197

93.30

113.02

19.72

0.40

0.23

1.48

0.52

ACD198

45.50

144.30

98.80

0.26

0.14

0.95

0.33

Including

72.50

82.70

10.20

0.65

0.47

1.80

0.89

Including

104.30

144.30

40

0.32

0.17

1.51

0.41

ACD199

73

136.41

63.41

0.41

0.22

2.67

0.53

Including

73

89.30

16.30

0.75

0.45

4.53

0.99

Including

110.04

136.41

26.37

0.43

0.23

3.10

0.56

ACD200 *

18.50

174.50

156

0.27

0.06

2.32

0.30

Including*

18.50

28.20

9.70

0.95

0.25

5.37

1.07

Including

153.90

174.50

20.60

0.55

0.23

4.21

0.68

ACD201

48.40

120.70

72.30

0.25

0.14

0.97

0.32

Including

102.70

120.70

18

0.49

0.45

2.32

0.74

ACD202

45.50

211.75

166.25

0.51

0.14

3.59

0.58

Including

45.50

57

11.50

0.85

0.43

2.53

1.06

Including

84

159

75

0.84

0.20

6.64

0.94

ACD203 *

63.30

145.02

81.72

0.67

0.34

3.99

0.85

Including*

63.30

94

30.70

1.12

0.66

5.83

1.47

ACD204

18

148.90

130.90

0.40

0.13

3.06

0.47

Including

18

49.30

31.30

0.88

0.28

6.10

1.02

Including

69.40

116.90

47.50

0.38

0.15

3.24

0.46

ACD205

133.40

239.60

106.20

0.63

0.34

3.26

0.81

Including

133.40

195.05

61.65

0.88

0.44

4.33

1.1

Including

204.15

239.60

35.45

0.34

0.24

2.07

0.47

ACD206 *

30.50

155.30

124.8

0.45

0.10

3.71

0.5

Including

66.90

91.10

24.20

0.82

0.12

6.18

0.87

Including

137.90

147.30

9.40

0.72

0.14

7.82

0.8

ACD207 *

16

167

151

0.55

0.12

4

0.61

Including*

16

32

16

1.25

0.12

4.75

1.26

Including

40

97.80

57.80

0.77

0.16

6.52

0.84

Including

147.55

167

19.45

0.54

0.28

2.91

0.68

ACD208

21

103.60

82.60

0.38

0.08

0.95

0.41

ACD209

23.50

162.45

138.95

0.40

0.12

2.33

0.45

Including

23.50

34.30

10.80

1.27

0.10

5.37

1.27

Including

55.30

91.30

36

0.57

0.16

4.19

0.65

Including

144.50

162.45

17.95

0.49

0.24

2.65

0.62

ACD210

30

111.20

81.20

0.36

0.08

0.91

0.38

Including

43.50

59.40

15.9

0.47

0.17

1.48

0.54

ACD211*

18

158.89

140.89

0.39

0.09

2.56

0.44

Including

18

40.45

22.45

0.96

0.21

5.99

1.06

Including

74.45

96.30

21.85

0.72

0.13

4.74

0.77

ACD212

143

151

8

0.31

0.09

1.07

0.34

ACD212

176

194

18

0.19

0.33

1.22

0.38

ACD213

20.95

71.25

50.30

0.32

0.08

1.88

0.35

Including

20.95

37.89

16.94

0.56

0.05

3.4

0.57

ACD213

153.33

173.4

20.07

0.76

0.32

4.21

0.92

ACD214

45.70

73

27.30

0.63

0.15

4.17

0.70

ACD214

128.18

134.90

6.72

0.37

0.05

3.14

0.39

ACD215

49

123.50

74.50

0.47

0.16

1.27

0.54

Including

54.80

107

52.20

0.55

0.17

1.42

0.62

ACD216

20

158.70

138.70

0.53

0.14

3.48

0.60

Including

20

45.30

25.30

0.82

0.08

5.56

0.84

Including

50.17

111

60.83

0.72

0.18

4.82

0.80

ACD217

18.50

160

141.50

0.37

0.1

2.54

0.41

Including

18.50

60.80

42.30

0.72

0.13

4.53

0.78

Including

108.50

133.10

24.60

0.38

0.14

3.29

0.46

ACD218

52.80

103.50

50.70

0.66

0.09

1.59

0.67

Including

82.80

102

19.20

0.83

0.09

2.13

0.84

ACD219

27

149

122

0.41

0.11

7.36

0.49

Including

59.78

135.40

75.62

0.54

0.13

10.97

0.65

ACD220*

25.10

195.90

170.80

0.26

0.14

1.27

0.33

Including*

25.10

64.12

39.02

0.47

0.18

2.55

0.56

Including*

105.60

195.90

90.30

0.26

0.19

1.29

0.37

ACD221

18

71.40

53.40

0.48

0.16

1.38

0.56

Including

48

71.40

23.40

0.74

0.26

1.92

0.85

ACD222*

31.80

160

128.20

0.32

0.15

0.78

0.39

Including*

31.80

62.50

30.70

0.57

0.11

0.95

0.60

Including

123

160

37

0.45

0.28

1.28

0.6

ACD223

21.50

41.55

20.05

0.46

0.16

0.80

0.52

ACD224

21.90

121.20

99.30

0.49

0.16

1.27

0.56

Including

42.90

52.20

9.30

0.87

0.28

2.24

0.99

Including

71.70

112.70

41

0.70

0.22

1.71

0.79

ACD225*

38.60

177

138.40

0.42

0.07

3.18

0.45

Including*

38.60

122.20

83.60

0.60

0.09

4.48

0.63

ACD226*

20.19

141.69

121.50

0.38

0.13

0.98

0.43

Including*

20.19

65.50

45.31

0.82

0.17

2.06

0.87

ACD227*

20.70

68

47.30

0.74

0.18

1.55

0.80

Including*

20.70

45.10

24.40

1.13

0.24

2.15

1.20

ACD228*

6

148

142

0.35

0.15

0.98

0.42

Including*

6

78.70

72.70

0.57

0.22

1.63

0.67

ACD229

12

153.60

141.60

0.27

0.13

1.59

0.34

Including

105

153.60

48.60

0.42

0.17

3.29

0.51

ACD230

27.70

139.60

111.90

0.47

0.16

1.37

0.53

Including

70.90

125.80

54.90

0.65

0.22

1.81

0.74

ACD231*

42.50

201

158.50

0.37

0.07

2.86

0.40

Including*

42.50

85.27

42.77

0.78

0.14

5.65

0.85

Including

164.20

185.05

20.85

0.52

0.14

4.12

0.59

ACD232

25.57

163.32

137.75

0.45

0.20

1.49

0.55

Including

31.17

87.03

55.86

0.71

0.25

2.73

0.83

Including

128.90

163.32

34.42

0.45

0.30

0.95

0.61

ACD233*

21.10

50.40

29.30

0.51

0.14

1.54

0.56

ACD234

28

151.67

123.67

0.49

0.15

1.61

0.55

Including

28

74.90

46.90

0.68

0.19

2.66

0.76

Including

111.90

147.67

35.77

0.58

0.17

1.54

0.65

ACD235*

26

214.30

188.30

0.39

0.21

1.43

0.49

Including*

26

75.80

49.80

0.51

0.26

1.64

0.64

Including*

122.80

189.88

67.08

0.54

0.34

1.98

0.71

ACD236*

23

119.50

96.50

0.42

0.19

1.07

0.51

Including

79.13

113.35

34.22

0.60

0.30

1.36

0.75

ACD237*

15.50

169.9

154.40

0.20

0.22

0.62

0.32

Including

15.50

59.66

44.16

0.36

0.11

1

0.41

Including*

109.50

169.90

60.40

0.24

0.48

0.79

0.51

ACD238*

13.50

44.10

30.60

0.28

0.58

2.78

0.63

ACD239*

34.20

181.65

147.45

0.29

0.16

1.18

0.37

Including

80.15

148.18

68.03

0.42

0.29

1.67

0.57

ACD240

8.40

175.40

167

0.30

0.10

0.94

0.34

Including

8.40

42

33.60

0.47

0.11

1.11

0.50

Including

108.50

175.40

66.90

0.47

0.15

1.69

0.54

ACD241*

19.50

90.75

71.25

0.38

0.08

0.95

0.40

Including*

19.50

40.77

21.27

0.50

0.15

1.17

0.55

ACD242*

23

70.25

47.25

0.36

0.16

0.46

0.43

ACD243

10.50

38.60

28.10

1.41

0.16

1.30

1.41

ACD244

22

91.22

69.22

0.39

0.10

1.12

0.43

Including

24.87

38.50

13.63

0.63

0.16

1.59

0.69

ACD245*

7.80

46.70

38.90

0.35

0.47

5.19

0.64

ACD246*

16.50

42.40

25.90

0.33

0.15

0.96

0.41

ACD247*

3

31

28

0.20

0.23

1.66

0.34

ACD248*

27.05

195

168

0.33

0.16

0.97

0.40

Including*

27.05

62.20

35.15

0.49

0.14

1.95

0.55

Including

118.87

156.87

38

0.51

0.36

1.03

0.70

ACD249

30.70

116.40

85.70

0.54

0.14

2.28

0.60

Including

40.70

90.50

49.80

0.80

0.16

3.06

0.86

ACD250

144.45

216.80

72.35

0.35

0.60

2

0.70

Including

144

185.50

41

0.45

1

2.31

1.04

ACD251

121.50

203

81.50

0.38

0.39

1.37

0.60

Including

121.50

151.65

30.15

0.40

0.71

1.33

0.80

Including

183.80

203

19.20

0.83

0.32

3.02

0.98

ACD252

58

89.20

31.20

0.19

0.20

0.56

0.30

ACD253

22

44.55

22.55

1.82

0.35

2.16

1.91

ACD254*

3

152.50

149.50

0.21

0.68

1.12

0.61

Including*

3

38.60

35.60

0.56

0.39

3.14

0.77

ACD255*

22.53

162.81

140.28

0.30

0.09

0.92

0.33

Including*

22.53

75.40

52.87

0.67

0.09

2.03

0.69

ACD256

50.15

118.95

68.80

0.68

0.13

2.64

0.73

Including

50.15

85.80

35.65

1

0.19

3.83

1.06

ACD257*

16.50

80.20

63.70

0.44

0.09

0.51

0.47

Including*

16.50

44.30

27.80

0.94

0.14

0.86

0.96

ACD258

20

90.80

70.80

0.30

0.16

0.96

0.38

Including

57.25

80.20

22.95

0.58

0.23

2

0.68

ACD259

172.61

216.60

43.99

0.40

0.26

1.69

0.53

Including

172.61

187.50

14.89

0.86

0.58

3.67

1.17

ACD260

97.10

166.60

69.50

0.31

0.11

2.29

0.37

Including

145.15

166.60

21.45

0.47

0.04

4.21

0.48

ACD261*

157.90

200

42.10

0.41

0.25

1.71

0.54

ACD262

95

103.50

8.50

0.29

0.05

2.46

0.31

ACD263

89

169.50

80.50

0.13

0.37

0.45

0.35

Including

89

101.90

12.90

0.19

1.07

0.76

0.83

Including

141.50

152.25

10.75

0.35

0.61

1.16

0.70

ACD264*

13

47.60

34.80

0.47

0.19

1.36

0.56

ACD265

23.15

80

56.85

0.33

0.13

1.10

0.39

Including

49.15

80

30.85

0.49

0.13

1.71

0.54

ACD266

118.10

220.80

102.70

0.45

0.47

2.11

0.72

Including

140.79

183.60

42.81

0.60

0.84

2.93

1.08

ACD267

47.90

78.30

30.40

0.47

0.17

1.82

0.54

ACD267

121

143.51

22.51

0.38

0.12

1.98

0.44

ACD268

188.10

192.60

4.50

0.89

0.23

7.08

1.01

ACD269*

26.60

186.60

160

0.47

0.26

5.01

0.62

Including*

26.60

70.80

44.20

0.74

0.77

8.87

1.21

Including

154.60

180.60

26

0.70

0.25

4.16

0.82

ACD270

126.63

203.75

77.12

0.26

0.26

0.94

0.41

Including

137

167

30

0.37

0.54

1.32

0.68

ACD271

58.60

148.35

89.75

0.19

0.39

0.76

0.42

Including

102.97

117.05

14.08

0.37

1.06

1.31

0.99

ACD272

51.50

91.60

40.10

0.30

0.11

0.89

0.35

ACD273*

35.10

113.75

78.65

0.17

0.29

0.55

0.34

ACD274

40.58

145.35

104.77

0.30

0.28

1.02

0.45

Including

99.17

124.40

25.23

0.56

0.56

1.98

0.87

ACD275

29.60

31.60

2

0.12

3.19

0.50

2.05

ACD276

155.45

184.35

28.90

0.86

0.75

3.92

1.28

ACD277

46.55

186.80

140.25

0.23

0.59

0.81

0.58

Including

57.50

73.20

15.70

0.73

2.98

2.96

2.50

Including

99.20

120.29

21.09

0.41

0.94

1.13

0.96

ACD278

20.25

66.53

46.28

0.18

5.66

0.75

3.61

ACD279*

29.20

188.10

158.9

0.37

0.15

1.51

0.44

Including*

29.20

78.58

49.38

0.50

0.18

3.44

0.59

Including

98.40

159.34

60.94

0.43

0.21

0.96

0.53

ACD280*

16.60

152.75

136.15

0.37

0.13

1.79

0.43

Including

64

90.50

26.50

0.82

0.29

3.86

0.96

ACD281

34.95

164.45

129.50

0.20

0.33

0.74

0.39

Including

53.40

116.50

63.10

0.29

0.51

1.13

0.59

ACD282

63.39

218.42

155.03

0.27

0.22

1.15

0.39

Including

139.19

167

27.81

0.55

0.62

2.51

0.90

ACD283*

19.20

108.50

89.3

0.33

0.08

0.44

0.36

Including*

19.20

58.10

38.90

0.69

0.12

0.72

0.72

ACD284*

0

177.55

177.55

0.21

0.3

1.04

0.38

Including

66.3

96.42

30.12

0.45

0.52

1.93

0.74

ACD285

47.45

49.45

2

0.35

0.14

1.50

0.41

ACD286

73.70

142

68.30

0.18

0.39

1.98

0.41

ACD287*

22.50

191.55

169.05

0.29

0.13

0.93

0.35

Including

53

96

43

0.59

0.24

1.72

0.71

Including

161.50

191.55

30.05

0.41

0.21

1.61

0.52

ACD288*

19

160.05

141.05

0.33

0.16

0.96

0.41

Including*

19

66.60

47.60

0.58

0.21

2.16

0.67

Including

127.50

154.50

27

0.48

0.24

0.97

0.59

ACD289

50

75

25

0.26

0.27

0.91

0.41

ACD290

20

21

1

0

1.37

13.40

0.91

ACD291

95.60

229

133.40

0.33

0.30

1.54

0.49

Including

137.50

181.90

44.40

0.74

0.61

3.48

1.08

ACD292*

3.45

198.46

195.01

0.24

0.37

0.93

0.46

Including

31.45

106.15

74.70

0.45

0.69

1.61

0.84

ACD293*

22.20

202.35

180.15

0.27

0.11

0.93

0.33

Including*

22.20

65.10

42.90

0.84

0.28

2.83

0.97

ACD294*

12.80

239.12

226.32

0.23

0.33

0.92

0.42

Including*

136.52

233

96.48

0.41

0.64

1.81

0.78

ACD295*

4.60

100.10

95.50

0.27

0.28

0.91

0.43

Including

49.95

100.10

50.15

0.38

0.28

1.29

0.53

ACD296*

6.60

214.25

207.65

0.19

0.22

0.68

0.31

Including

26.42

77.20

50.78

0.34

0.38

1.02

0.56

Including

185.51

214.25

28.74

0.42

0.26

1.78

0.55

ACD297

38.75

88.25

49.50

0.39

0.26

1.08

0.52

And

146.60

166.95

20.35

0.29

0.10

2.27

0.34

DH01

8.30

61.90

53.60

0.35

0.32

2.28

0.53

Including

32.30

49.90

17.60

0.86

0.50

5.51

1.14

DH02 *

13

154.65

141.65

0.22

0.18

1.82

0.33

Including*

72.61

98.90

26.29

0.61

0.39

4.42

0.82

DH03

6

7

1

0

0.50

2.89

0.32

DH04 *

5.50

67

61.60

0.26

0.17

1.62

0.35

Including*

31.70

67

35.30

0.47

0.16

1.71

0.54

DH06 *

36.30

119.20

82.90

0.40

0.13

2.72

0.47

Including*

36.30

69.50

33.20

0.80

0.21

5.44

0.89

DH083 *

42.90

188.40

145.50

0.48

0.15

1.77

0.55

Including*

57

129

72

0.76

0.26

2.20

0.88

  1. CuEq is calculated using the formula CuEq=((Copper%*Copper recovery)+100*((gold grade*gold price*gold recovery)/31.10305)/((copper%*copper price*copper recovery)*2204.62)+100*((silver grade*silver price*silver recovery)/31.10305)/((copper%*copper price*copper recovery)*2204.62) using the following assumptions: Metal prices of US$3.25/lb copper, US$1,600.00/oz gold, and US$20.00/oz silver, copper recovery of 92.5% (fresh and transition zone only), gold recovery of 78.1% and silver recovery of 62.9%. Comprehensive metallurgical test programs have been completed which has led to the creation of head grade/recovery algorithms by principal rock type. Details are further outlined in the technical report of Cordoba titled NI 43-101 Technical Report and Prefeasibility Study, San Matias Copper-Gold-Silver Project, Colombia dated effective January 11, 2022 and available on SEDAR+ at www.sedarplus.com.
  2. Intervals are reported as core length only. True widths are estimated to be between 75% and 100% of the core length.

* Drill holes had partial core recovery, which is why the from-to lengths do not equate to the sampled intervals.

Annexure 2: Mineral Resource Statement Notes

  1. CIM definition standards were followed for the resource estimate.
  2. The 2023 resource models used ordinary kriging (OK) grade estimation within a three-dimensional block model with mineralized domains defined by wireframed solids.
  3. Mineral resources are constrained within pit shells.
  4. Open pit NSR cut-off grade varied from $2.08/t to $9.88/t milled based on processing, and G&A costs as well as the recoveries in different units.
  5. The NSR used for reporting is based on the following:
    1. Long term metal prices of US$3.80/lb Cu, US$1,690/oz Au, US$22.50/oz Ag.
    2. Metallurgical recoveries are based on grade recoveries for the various elements in a copper concentrate, gold concentrate (transition and fresh) and gold concentrate (historic tailings and saprolite).
    3. Average Bulk density was determined for each lithology within the deposit.
    4. Mining cost of US$1.30/t mined for historic tailings, US$1.55/t mined for saprolite, and US$2.15/t mined of transition and fresh, plus incremental mining costs.
  6. The Mineral Resource estimate is effective on December 18, 2023.
  7. Mineral Resources that are not mineral reserves do not have economic viability. Numbers may not add due to rounding.
  8. The resource estimate was prepared by Todd McCracken, P.Geo., of BBA Engineering Ltd. in accordance with NI 43-101.

Annexure 3: Mineral Reserve Statement Notes

  1. CIM definition standards were followed for the reserve estimate.
  2. Open pit cut-off value varied from $2.07/t to $10.26/t milled based on processing, and G&A costs as well as the recoveries in different units.
  3. The Cut-off Value used for reporting is based on the following:
    1. Long term metal prices of US$3.80/lb Cu, US$1,690/oz Au, US$22.50/oz Ag.
    2. Metallurgical recoveries are based on grade recoveries for the various elements in a copper concentrate, gold concentrate (transition and fresh) and gold concentrate (historic tailings and saprolite) that result in an overall recovery of approximately 90% of Cu in the fresh and transition material, 74% Au in fresh, transition, saprolite and historical tailings materials, and 62% Ag n fresh, transition, saprolite and historical tailings materials.
    3. Mining cost of US$1.30/t mined for historic tailings, US$1.55/t mined for saprolite, and US$2.15/t mined of transition and fresh, plus incremental mining costs.
  4. Cu is not planned to be recovered from saprolite material. Cu is not planned to be recovered from the historical tailings material.
  5. The Mineral Reserve estimate is effective on December 18, 2023.
  6. The mineral reserve was derived from a pit limit analysis and detailed pit design using indicated resources.
  7. The mineral reserve estimate incorporates mining dilution and mining loss assumptions through regularizing block model to 5 m x 5 m x 5 m block size. For the fresh and transition material, approximately 6% dilution at 0.10% Cu, 0.06 g/t Au, 0.68 g/t Ag and 2.3% mining loss were incorporated.
  8. Alacran open pit mineral reserves are based on a pit design with a 1.15 stripping ratio.
  9. Numbers may not add due to rounding.
  10. The reserve estimate was prepared by Joanne Robinson, P.Eng., of BBA Engineering Ltd. in accordance with NI 43-101.
Sign Up